FORM 10-Q

               SECURITIES AND EXCHANGE COMMISSION

                     WASHINGTON, D.C.  20549

                     _______________________


       [x]  Quarterly Report Pursuant To Section 13 or 15(d)
            of the Securities Exchange Act of 1934
            FOR THE QUARTERLY PERIOD ENDED March 31, 1995


                              OR


       [ ] Transition Report Pursuant to Section 13 or 15(d)
           of the Securities Exchange Act of 1934


                     _________________________


                     Commission File No. 1-1217


            CONSOLIDATED EDISON COMPANY OF NEW YORK, INC.
                        (Name of Registrant)


        NEW YORK                     13-5009340
(State of Incorporation)   (IRS Employer Identification No.)


  4 IRVING PLACE, NEW YORK, NEW YORK 10003 - (212) 460-4600
                    (Address and Telephone Number)


The Registrant has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and has been subject to such filing
requirements for the past 90 days.


                  Yes ___X___         No _______

As of the close of business on April 30, 1995, the Registrant had
outstanding 234,915,687 shares of Common Stock ($2.50 par value).

                         - 2 -




                 PART I. -  FINANCIAL INFORMATION


                CONTENTS                             PAGE NO.

ITEM 1.    FINANCIAL STATEMENTS:

           Consolidated Balance Sheet                  3-4

           Consolidated Income Statements              5-6

           Consolidated Statements of Cash Flows       7-8

           Notes to Financial Statements               9-11


ITEM 2.    Management's Discussion and Analysis of     12-25
            Financial Condition and Results of
            Operations



                      _________________________



The following consolidated financial statements are unaudited
but, in the opinion of management, reflect all adjustments (which
include only normal recurring adjustments) necessary to a fair
statement of the results for the interim periods presented. These
condensed unaudited interim financial statements do not contain
the detail, or footnote disclosure concerning accounting policies
and other matters, which would be included in full-year financial
statements and, accordingly, should be read in conjunction with
the Company's audited financial statements (including the notes
thereto) included in the Company's Annual Report on Form 10-K for
the year ended December 31, 1994 (File No. 1-1217).

                                         - 3 -

                   
                            CONSOLIDATED EDISON COMPANY OF NEW YORK, INC.                      
                                     CONSOLIDATED BALANCE SHEET                                 
                     AS AT MARCH 31, 1995, DECEMBER 31, 1994 AND MARCH 31, 1994                 
                                                                                                
                                                                           
                                                                      As At                     
                                                 March 31, 1995  Dec. 31, 1994  March 31, 1994
                                                             (Thousands of Dollars)             
                                                                       
ASSETS                                                                                          
                                                                                              
Utility plant, at original cost                                                                 
  Electric                                         $ 11,047,944   $ 10,956,187  $ 10,578,908 
  Gas                                                 1,453,102      1,437,071     1,358,110 
  Steam                                                 436,679        430,848       406,885 
  General                                             1,037,752      1,083,705     1,034,353 
      Total                                          13,975,477     13,907,811    13,378,256 
    Less: Accumulated depreciation                    3,826,672      3,828,646     3,664,208 
      Net                                            10,148,805     10,079,165     9,714,048 
  Construction work in progress                         362,694        389,630       407,003 
  Nuclear fuel assemblies and components, less                                                  
    accumulated amortization                             92,945         92,413        67,217 
                                                                                            
                                Net utility plant    10,604,444     10,561,208    10,188,268 
                                                                                                
Current assets                                                                                  
  Cash and temporary cash investments                   111,385        245,221       205,105 
  Accounts receivable - customers, less allowance                                               
    for uncollectible accounts of $22,102,                                                      
     $21,600 and $22,291                                471,825        440,496       527,961 
  Other receivables                                      62,295         61,853        66,602 
  Regulatory accounts receivable                         33,631         26,346        63,010
  Fuel, at average cost                                  59,456         50,883        53,671 
  Gas in storage, at average cost                        32,443         50,698        20,941 
  Materials and supplies, at average cost               229,681        229,744       244,581
  Prepayments                                           173,265         56,283       166,479 
  Other current assets                                   13,922         13,262        11,709 
                                                                                                
                             Total current assets     1,187,903      1,174,786     1,360,059 
                                                                                                
Investments and nonutility property                     118,206        111,523       102,854 
                                                                                                
Deferred charges                                                                                
  Enlightened Energy program costs                      170,748        170,201       144,974 
  Unamortized debt expense                              136,071        138,428       143,289
  Power contract termination costs                      170,361        180,506       121,740
  Other deferred charges                                324,678        285,721       343,586 
                                                                                                
                           Total deferred charges       801,858        774,856       753,589 
                                                                                                
Regulatory asset-future federal 
  income taxes                                        1,085,014      1,105,991     1,138,530(A)

                                            Total  $ 13,797,425   $ 13,728,364  $ 13,543,300 



(A) Reclassified to conform with the current presentation
    of the provision for future federal income tax.

The accompanying note is an integral part of these financial statements.
- 4 - CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. CONSOLIDATED BALANCE SHEET AS AT MARCH 31, 1995, DECEMBER 31, 1994 AND MARCH 31, 1994 As At March 31, 1995 Dec. 31, 1994 March 31, 1994 (Thousands of Dollars) CAPITALIZATION AND LIABILITIES Capitalization Common stock, authorized 340,000,000 shares; outstanding 234,914,842 shares, 234,905,235 shares and 234,875,621 shares $ 1,463,986 $ 1,463,913 $ 1,463,685 Capital stock expense (38,846) (38,926) (39,121) Retained earnings 3,960,340 3,888,010 3,722,073 Total common equity 5,385,480 5,312,997 5,146,637 Preferred stock Subject to mandatory redemption 7.20% Series I 50,000 50,000 50,000 6-1/8% Series J 50,000 50,000 50,000 Total subject to mandatory redemption 100,000 100,000 100,000 Other preferred stock $ 5 Cumulative Preferred 175,000 175,000 175,000 5-3/4% Series A 60,000 60,000 60,000 5-1/4% Series B 75,000 75,000 75,000 4.65% Series C 60,000 60,000 60,000 4.65% Series D 75,000 75,000 75,000 5-3/4% Series E 50,000 50,000 50,000 6.20% Series F 40,000 40,000 40,000 6% Convertible Series B 5,236 5,310 5,538 Total other preferred stock 540,236 540,310 540,538 Total preferred stock 640,236 640,310 640,538 Long-term debt 3,926,754 4,030,464 3,788,844 Total capitalization 9,952,470 9,983,771 9,576,019 Noncurrent liabilities Obligations under capital leases 47,167 47,805 49,718 Other noncurrent liabilities 72,322 72,561 125,515 Total noncurrent liabilities 119,489 120,366 175,233 Current liabilities Long-term debt due within one year 111,171 10,889 133,897 Accounts payable 328,061 374,469 322,968 Customer deposits 161,435 161,455 159,222 Accrued income taxes 34,841 3,022 122,684 Other accrued taxes 34,305 6,799 33,241 Accrued interest 71,370 84,544 69,303 Accrued wages 85,463 73,611 80,272 Other current liabilities 158,753 179,611 181,903 Total current liabilities 985,399 894,400 1,103,490 Provisions related to future federal income taxes and other deferred credits Accumulated deferred federal income tax 2,331,508 2,266,458 2,214,378(A) Accumulated deferred investment tax credits 189,184 191,524 198,744 Other deferred credits 219,375 271,845 275,436 Total deferred credits 2,740,067 2,729,827 2,688,558 Total $ 13,797,425 $ 13,728,364 $ 13,543,300 (A) Reclassified to conform with the current presentation of the provision for future federal income tax. The accompanying note is an integral part of these financial statements.
- 5 - CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. CONSOLIDATED INCOME STATEMENT FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 1995 1994 (Thousands of Dollars) Operating revenues Electric $ 1,223,308 $ 1,147,791 Gas 318,956 394,063 Steam 126,521 155,906 Total operating revenues 1,668,785 1,697,760 Operating expenses Fuel 113,846 154,064 Purchased power 247,684 188,047 Gas purchased for resale 111,038 178,547 Other operations 282,109 278,210 Maintenance 131,489 133,582 Depreciation and amortization 109,157 103,766 Taxes, other than federal income tax 275,766 290,968 Federal income tax 117,640 105,450 Total operating expenses 1,388,729 1,432,634 Operating income 280,056 265,126 Other income (deductions) Investment income 1,355 408 Allowance for equity funds used during construction 1,513 2,072 Other income less miscellaneous deductions (402) (1,950) Federal income tax (470) (880) Total other income 1,996 (350) Income before interest charges 282,052 264,776 Interest on long-term debt 74,556 70,472 Other interest 7,203 5,906 Allowance for borrowed funds used during construction (736) (912) Net interest charges 81,023 75,466 Net income 201,029 189,310 Preferred stock dividend requirements 8,893 8,899 Net income for common stock $ 192,136 $ 180,411 Common shares outstanding - average (000) 234,910 234,445 Earnings per share $ .82 $ .77 Dividends declared per share of common stock $ .51 $ .50 Sales Electric (Thousands of Kwhrs.) Con Edison Customers 8,838,301 8,993,944 Deliveries for NYPA Customers 2,230,206 2,270,220 Service for Municipal Agencies 107,163 96,583 Total Sales in Service Territory 11,175,670 11,360,747 Off-system 852,449(A) 323,336 Gas - Firm Customers (Dekatherms) 38,820,824 45,161,129 Steam (Thousands of Lbs.) 10,310,693 13,114,033 (A) Off-system sales in the 1995 period included 423,376 thousand Kwhrs. subsequently repurchased by the Company. The accompanying note is an integral part of these financial statements.
- 6 - CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. CONSOLIDATED INCOME STATEMENT FOR THE TWELVE MONTHS ENDED MARCH 31, 1995 AND 1994 1995 1994 (Thousands of Dollars) Operating revenues Electric $ 5,215,989 $ 5,144,073 Gas 815,000 884,455 Steam 313,122 348,541 Total operating revenues 6,344,111 6,377,069 Operating expenses Fuel 527,547 600,484 Purchased power 847,092 811,927 Gas purchased for resale 273,695 348,609 Other operations 1,149,992 1,107,874 Maintenance 504,086 561,833 Depreciation and amortization 427,747 408,958 Taxes, other than federal income tax 1,112,489 1,151,597 Federal income tax 450,350 391,890 Total operating expenses 5,292,998 5,383,172 Operating income 1,051,113 993,897 Other income (deductions) Investment income 11,548 4,675 Allowance for equity funds used during construction 7,795 6,257 Other income less miscellaneous deductions (13,653) (11,177) Federal income tax (20) 940 Total other income 5,670 695 Income before interest charges 1,056,783 994,592 Interest on long-term debt 293,143 282,373 Other interest 21,151 21,171 Allowance for borrowed funds used during construction (3,500) (2,844) Net interest charges 310,794 300,700 Net income 745,989 693,892 Preferred stock dividend requirements 35,581 35,608 Net income for common stock $ 710,408 $ 658,284 Common shares outstanding - average (000) 234,879 234,118 Earnings per share $ 3.02 $ 2.81 Dividends declared per share of common stock $ 2.01 $ 1.955 Sales Electric (Thousands of Kwhrs.) Con Edison Customers 36,618,521 36,420,731 Deliveries for NYPA Customers 8,733,141 8,513,077 Service for Municipal Agencies 424,473 370,246 Total Sales in Service Territory 45,776,135 45,304,054 Off-system 2,313,886(A) 889,244 Gas - Firm Customers (Dekatherms) 87,006,114 94,625,993 Steam (Thousands of Lbs.) 27,881,815 31,305,777 (A) Off-system sales in the 1995 period included 423,376 thousand Kwhrs. subsequently repurchased by the Company. The accompanying note is an integral part of these financial statements.
- 7 - CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 1995 1994 (Thousands of Dollars) Operating activities Net income $ 201,029 $ 189,310 Principal non-cash charges (credits) to income Depreciation and amortization 109,157 103,766 Federal income tax deferred 86,410 (12,390) Common equity component of allowance for funds used during construction (1,426) (1,954) Other non-cash charges (credits) (16,128) 25,920 Changes in assets and liabilities Accounts receivable - customers, less allowance for uncollectibles (31,329) (68,700) Regulatory accounts receivable (7,285) 34,107 Materials and supplies, including fuel and gas in storage 9,745 29,438 Prepayments, other receivables and other current assets (118,084) (92,075) Enlightened Energy program costs (547) (4,917) Power contract termination costs (15,323) - Federal income tax refund - 62,580 Accounts payable (46,408) (69,575) Accrued income taxes 31,819 94,274 Other - net (55,588) (18,536) Net cash flows from operating activities 146,042 271,248 Investing activities including construction Construction expenditures (144,057) (129,163) Nuclear fuel expenditures (2,573) (3,375) Contributions to nuclear decommissioning trust (2,917) (5,834) Common equity component of allowance for funds used during construction 1,426 1,954 Net cash flows from investing activities including construction (148,121) (136,418) Financing activities including dividends Issuance of common stock - 14,650 Issuance of long-term debt - 150,000 Retirement of long-term debt (2,924) (2,667) Issuance and refunding costs (135) (2,342) Common stock dividends (119,805) (117,225) Preferred stock dividends (8,893) (8,897) Net cash flows from financing activities including dividends (131,757) 33,519 Net increase (decrease) in cash and temporary cash investments (133,836) 168,349 Cash and temporary cash investments at January 1 245,221 36,756 Cash and temporary cash investments at March 31 $ 111,385 $ 205,105 Supplemental disclosure of cash flow information Cash paid during the period for: Interest $ 85,499 $ 76,657 Income taxes - 9,822 The accompanying note is an integral part of these financial statements.
- 8 - CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE TWELVE MONTHS ENDED MARCH 31, 1995 AND 1994 1995 1994 (Thousands of Dollars) Operating activities Net income $ 745,989 $ 693,892 Principal non-cash charges (credits) to income Depreciation and amortization 427,747 408,958 Federal income tax deferred 162,890 46,680 Common equity component of allowance for funds used during construction (7,348) (5,909) Other non-cash charges 23,621 29,451 Changes in assets and liabilities Accounts receivable - customers, less allowance for uncollectibles 56,136 (61,344) Regulatory accounts receivable 29,379 126,208 Materials and supplies, including fuel and gas in storage (2,387) 10,034 Prepayments, other receivables and other current assets (4,692) (19,517) Enlightened Energy program costs (25,774) (44,779) Power contract termination costs (77,699) (68,380) Federal income tax refund (9,643) 62,580 Accounts payable 5,093 1,119 Accrued income taxes (87,843) 57,893 Other - net (110,776) (26,053) Net cash flows from operating activities 1,124,693 1,210,833 Investing activities including construction Construction expenditures (772,424) (753,801) Nuclear fuel expenditures (46,269) (12,309) Contributions to nuclear decommissioning trust (11,669) (17,310) Common equity component of allowance for funds used during construction 7,348 5,909 Net cash flows from investing activities including construction (823,014) (777,511) Financing activities including dividends Issuance of common stock - 26,531 Issuance of long-term debt 250,000 1,128,475 Retirement of long-term debt and preferred stock (133,896) (178,132) Advance refunding of long-term debt and preferred stock - (689,732) Issuance and refunding costs (3,781) (96,425) Common stock dividends (472,141) (457,664) Preferred stock dividends (35,581) (35,605) Net cash flows from financing activities including dividends (395,399) (302,552) Net increase (decrease) in cash and temporary cash investments (93,720) 130,770 Cash and temporary cash investments at beginning of period 205,105 74,335 Cash and temporary cash investments at March 31 $ 111,385 $ 205,105 Supplemental disclosure of cash flow information Cash paid during the period for: Interest $ 278,681 $ 260,911 Income taxes 375,533 271,928 The accompanying note is an integral part of these financial statements.
- 9 - Contingency Note - ----------------------------------------------------------------- INDIAN POINT. Nuclear generating units similar in design to the Company's Indian Point 2 unit have experienced problems of varying severity in their steam generators, which in a number of instances have required steam generator replacement. Inspections of the Indian Point 2 steam generators since 1976 have revealed various problems, some of which appear to have been arrested, but the remaining service life of the steam generators is uncertain and may be shorter than the unit's life. The projected service life of the steam generators is reassessed periodically in the light of the inspections made during scheduled outages of the unit. The 1995 outage inspection has been completed. The inspection results are still being evaluated; however, based on the latest available data, the Company estimates that steam generator replacement will not be required before 1997, and possibly not until some years later. To avoid procurement delays in the event replacement is necessary, the Company purchased replacement steam generators, which are stored at the site. If replacement of the steam generators is required, such replacement is presently estimated (in 1994 dollars) to require additional expenditures of approximately $102 million (exclusive of replacement power costs) and an outage of approximately six months. However, securing necessary permits and approvals or other factors could require a substantially longer outage if steam generator replacement is required on short notice. NUCLEAR INSURANCE. The insurance policies covering the Company's nuclear facilities for property damage, excess property damage, and outage costs permit assessments under certain conditions to cover insurers' losses. As of March 31, 1995, the highest amount which could be assessed for losses during the current policy year under all of the policies was $26.1 million. While assessments may also be made for losses in certain prior years, the Company is not aware of any losses in such years which it believes are likely to result in an assessment. Under certain circumstances, in the event of nuclear incidents at facilities covered by the federal government's third-party liability indemnification program, the Company could be assessed up to $79.3 million per incident of which not more than $10 million may be assessed in any one year. The per-incident limit is to be adjusted for inflation not later than 1998 and not less than once every five years thereafter. The Company participates in an insurance program covering liabilities for injuries to certain workers in the nuclear power industry. In the event of such injuries, the Company is subject to assessment up to an estimated maximum of approximately $3.1 million. - 10 - ENVIRONMENTAL MATTERS. The normal course of the Company's operations necessarily involves activities and substances that expose the Company to potential liabilities under federal, state and local laws protecting the environment. Such liabilities can be material and in some instances may be imposed without regard to fault, or may be imposed for past acts, even though such past acts may have been lawful at the time they occurred. Sources of such potential liabilities include (but are not limited to) the Federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 (Superfund), a recent settlement with the New York State Department of Environmental Conservation (DEC), asbestos, and electric and magnetic fields (EMF). Superfund. By its terms, Superfund imposes joint and several strict liability, regardless of fault, upon generators of hazardous substances for resulting removal and remedial costs and environmental damages. The Company has received process or notice concerning possible claims under Superfund or similar state statutes relating to a number of sites at which it is alleged that hazardous substances generated by the Company (and, in most instances, a large number of other potentially responsible parties) were deposited. Estimates of the investigative, removal, remedial and environmental damage costs (if any) the Company will be obligated to pay with respect to each of these sites range from extremely preliminary to highly refined. These estimates currently aggregate approximately $11.2 million and the Company has accrued a liability in this amount. However, it is possible that material additional costs in amounts not presently determinable may be incurred with respect to these and other sites. DEC Settlement. In November 1994 the Company agreed to a consent order settling a civil administrative proceeding instituted by the DEC in 1992, alleging environmental violations by the Company. Under the consent order, in addition to required payments which have been made, the Company must also conduct an environmental compliance audit and an environmental management review, develop and implement "best management practices" plans for certain facilities and undertake a remediation program at certain sites. At March 31, 1995, the Company accrued a liability of $10.5 million for the expense of the site remediation program. Expenditures for environmental projects in the five years 1995 - 1999 to comply with the consent order are estimated at $80.6 million, most of which had been planned prior to the consent order. There may be additional costs which could be material, but are not presently determinable. - 11 - Asbestos Claims. Suits have been brought in New York State and federal courts against the Company and many other defendants, wherein several thousand plaintiffs sought large amounts of compensatory and punitive damages for deaths and injuries allegedly caused by exposure to asbestos at various premises of the Company. Many of these suits have been disposed of without any payment by the Company, or for immaterial amounts. The amounts specified in all the remaining suits total billions of dollars but the Company believes that these amounts are greatly exaggerated, as were the claims already disposed of. Based on the information and relevant circumstances known to the Company at this time, it is the opinion of the Company that these suits will not have a material adverse effect on the Company's financial position. EMF. Electric and magnetic fields are found wherever electricity is used. Several scientific studies have raised concerns that EMF surrounding electric equipment and wires, including power lines, may present health risks. The Company is the defendant in several suits claiming property damage or personal injury allegedly resulting from EMF. In the event that a causal relationship between EMF and adverse health effects is established, or independently of any such causal determination, in the event of adverse developments in related legal or public policy doctrines, there could be a material adverse effect on the electric utility industry, including the Company. - 12 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis relates to the interim financial statements appearing in this report and should be read in conjunction with Management's Discussion and Analysis appearing in Item 7 of the Company's Annual Report on Form 10-K for the year ended December 31, 1994 (File No. 1-1217). Reference is made to the note to the financial statements in Item 1 of this report, which note is incorporated herein by reference. LIQUIDITY AND CAPITAL RESOURCES Cash and temporary cash investments were $111.4 million at March 31, 1995 compared with $245.2 million at December 31, 1994 and $205.1 million at March 31, 1994. The Company's cash balances reflect the timing and amounts of external financing. As discussed below, in March 1994, the Company received approximately $60 million of net tax refunds and related interest. The Company expects to finance the balance of its capital requirements for the remainder of 1995 and 1996, including $191 million for securities maturing during this period, from internally generated funds and external financings of about $400 million, most, if not all, of which will be debt issues. - 13 - Customer accounts receivable, less allowance for uncollectible accounts, amounted to $471.8 million at March 31, 1995 compared with $440.5 million at December 31, 1994 and $528.0 million at March 31, 1994. In terms of equivalent days of revenue outstanding, these amounts represented 27.2, 27.1 and 28.6 days, respectively. Regulatory accounts receivable, amounting to $33.6 million at March 31, 1995, $26.3 million at December 31, 1994 and $63.0 million at March 31, 1994, include accruals, under the 1992 electric rate settlement agreement discussed below, for differences in electric sales revenues from forecast levels (the "ERAM" accrual), incentives and "lost revenues" related to the Company's Enlightened Energy program, incentives related to customer service activities, and savings achieved in fuel and purchased power costs below target levels. Regulatory accounts receivable were reduced during the last nine months of 1994 by billings to customers in excess of new accruals. Prepayments include the unamortized portion (approximately $107 million at March 31, 1995) of the Company's semi-annual New York City property tax payment. Deferred charges include Enlightened Energy program costs of $170.7 million at March 31, 1995, $170.2 million at December 31, 1994 and $145.0 million at March 31, 1994. These costs are generally recoverable over a five-year period. - 14 - The deferred balances are expected to decline in future periods, as recoveries outpace new expenditures. In March 1994 the Company received net federal income tax refunds and related interest for years 1980 through 1986 amounting to approximately $60 million, $53 million of which is currently deferred in other deferred credits. The electric portion of the refund ($49.5 million) is being returned to customers in the first rate year of the 1995 electric rate settlement agreement discussed below. The gas and steam portions are deferred pending future rate treatment. Interest coverage under the SEC formula for the twelve months ended March 31, 1995 was 4.59 times compared with 4.58 times for the year 1994 and 4.36 times for the twelve months ended March 31, 1994. 1992 Electric Rate Settlement Agreement In March 1994 the PSC approved an electric rate increase of $55.2 million (1.1 percent), to become effective April 1, 1994, for the third and final year of the 1992 electric rate settlement agreement, the twelve months ended March 31, 1995. For the final rate year the Company's rate of return on electric common equity, calculated in accordance with the provisions of the agreement, which excludes incentives earned and labor productivity in excess of amounts reflected in rates, was approximately 11.8 percent, which was below the 11.85 percent threshold for sharing earnings with ratepayers. - 15 - 1995 Electric Rate Settlement Agreement On April 6, 1995 the Public Service Commission ("PSC") issued its opinion and order approving a three-year electric rate settlement agreement effective April 1, 1995. The agreement provides for no increase in base electric revenues in the first rate year and only limited increases in years two and three. The agreement also provides for generally more limited opportunities for earning incentives. For details of the agreement see the Management's Discussion and Analysis appearing in Item 7 of the Company's Annual Report on Form 10-K for the year ended December 31, 1994, under the heading "1994 Electric Rate Increase Filing". The PSC's opinion and order approved the settlement agreement as submitted, subject to a reservation by the PSC of authority to spread, over a two-year period, the recovery of any revenue shortfall accrued under the modified ERAM, if in the PSC's judgment such a spreading is necessary to avoid "significant" bill increases. Credit Ratings In April 1995, Moody's Investors Service, Inc. lowered the Company's senior debt securities (first mortgage bond) rating to Aa3 from Aa2. Moody's stated that "the downgrade reflects [Moody's] concern about the Company's high rates and generation costs, given the uncertain implications of New York's transition towards a more market-oriented energy sector." In May 1995, Standard & Poor's ("S&P") lowered the Company's senior debt securities (first mortgage bond) rating to A+ from AA-. S&P stated that "despite many strong qualitative - 16 - characteristics, Con Edison's financial measures were no longer able to support the former senior secured rating when adjusted for capacity payments under purchased power obligations." S&P also pointed out, in this context, the lagging economic recovery in the Company's service territory. Duff and Phelps, Inc. continues to rate the Company's senior debt securities AA-. Competition - Wholesale Electric Market In March 1995, the Federal Energy Regulatory Commission ("FERC") proposed new rules which would require utilities such as the Company to file non-discriminatory open access transmission tariffs, available to wholesale sellers and buyers of electric energy, and to take service under these tariffs for their own wholesale sales and purchases of electric energy. As proposed, the new rules would allow utilities to recover legitimate and verifiable wholesale stranded costs (i.e., those costs prudently incurred by a utility to meet its service obligation which, as a result of filing an open access tariff, the utility would otherwise not be able to recover). It is impossible to predict in what form final rules will be adopted. The Company participates in the wholesale electric market primarily as a buyer, and in this regard should benefit if rules are adopted which result in lower wholesale prices for its purchases of electricity for its retail customers. - 17 - In the proposal, FERC articulated a policy that utilities should be allowed to recover all prudently incurred costs under the current regulatory regime before moving to a more competitive one. FERC would follow this policy with regard to costs subject to its jurisdiction and urged the states to follow the same policy with regard to costs subject to their jurisdiction. Environmental Claims and Other Contingencies Reference is made to the Note to the financial statements included in this report for information concerning potential liabilities of the Company arising from the Federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 (Superfund), from claims relating to alleged exposure to asbestos, and from certain other contingencies to which the Company is subject. - 18 - RESULTS OF OPERATIONS Net income for common stock for the first quarter of 1995 was higher than the first quarter of 1994 by $11.7 million ($.05 a share). Net income for common stock for the twelve months ended March 31, 1995 exceeded the corresponding 1994 period by $52.1 million ($.21 a share). Increases (Decreases) Three Months Ended Twelve Months Ended March 31, 1995 March 31, 1995 Compared With Compared With Three Months Ended Twelve Months Ended March 31, 1994 March 31, 1994 Amount Percent Amount Percent (Amounts in Millions) Operating revenues $ (29.0) (1.7)% $ (32.9) (.5)% Fuel (40.2) (26.1) (72.9) (12.1) Purchased power 59.6 31.7 35.2 4.3 Gas purchased for resale (67.5) (37.8) (74.9) (21.5) Operating revenues less fuel and purchased power and gas purchased for resale (Net revenues) 19.1 1.6 79.7 1.7 Other operations and maintenance 1.8 .4 (15.6) (.9) Depreciation and amortization 5.4 5.2 18.8 4.6 Taxes, other than federal income tax (15.2) (5.2) (39.1) (3.4) Federal income tax 12.2 11.6 58.4 14.9 Operating income 14.9 5.6 57.2 5.8 Other income less deductions and related federal income tax 2.3 Large 5.0 Large Interest charges and preferred stock dividend requirements 5.5 6.6 10.1 3.0 Net income for common stock $ 11.7 6.5 % $ 52.1 7.9 %
- 19 - In reviewing period-to-period comparisons, it should be noted that not all changes in sales volume affected operating revenues. Under the ERAM, increases (or decreases) in electric sales revenues compared with revenues forecast pursuant to the electric rate agreement were deferred for subsequent credit (or billing) to customers. Under the weather stabilization clause in the Company's gas tariff, most weather-related variations in gas sales did not affect gas revenues. First Quarter 1995 Compared with the First Quarter 1994 Net revenues (operating revenues less fuel, purchased power and gas purchased for resale) increased $19.1 million in the first quarter of 1995 compared with the 1994 period. Electric net revenues increased $42.2 million and gas and steam net revenues decreased $7.6 million and $15.5 million, respectively. Electric revenues in the 1995 period were enhanced by the rate increase in April 1994. Under the ERAM, electric net revenues for the first quarter of 1995 include $7.1 million of accrued revenues reflecting sales below the forecast, compared with a credit due customers of $23.1 million reflecting sales above the forecast in the 1994 period. Electric net revenues for the first quarter of 1995 include $21.2 million, compared with $42.3 million for the 1994 period, for incentives earned under the provisions of the 1992 electric rate agreement. - 20 - In addition, electric net revenues for the first quarter of 1995 and 1994 also include various reconciliations under the 1992 electric rate settlement agreement for the matching of revenues and expenses. Reconciliations related to Indian Point Unit 2 refueling and maintenance outages and electric property tax increased electric net revenues for the first quarter of 1995 as compared with the first quarter of 1994 by approximately $39 million; related expenses increased in like amounts. Electric sales, excluding off-system sales, in the first quarter of 1995 compared with the 1994 period were: Millions of Kwhrs. 1st Quarter 1st Quarter Percent Description 1995 1994 Variation Variation Residential/Religious 2,570 2,629 (59) (2.2)% Commercial/Industrial 6,119 6,218 (99) (1.6)% Other 149 147 2 1.4 % Total Con Edison Customers 8,838 8,994 (156) (1.7)% NYPA & Municipal Agency Sales 2,338 2,367 (29) (1.2)% Total Service Area 11,176 11,361 185 (1.6)%
Gas and steam revenues in the 1995 period were enhanced by rate increases in October 1994. For the first quarter of 1995 firm gas sales volume decreased 14.0 percent and steam sales volume decreased 21.4 - 21 - percent compared with the 1994 period due to warmer than normal 1995 winter weather compared to colder than normal 1994 winter weather. After adjustment for comparability in both periods, primarily for variations in weather, electric sales volume in the Company's service territory increased 0.6 percent in the first quarter of 1995. Similarly adjusted, firm gas sales volume decreased 0.4 percent and steam sales volume decreased 1.7 percent. Electric fuel cost decreased in the 1995 period largely because the Company increased power purchases. During the 1995 period the Company purchased approximately 65% of the electric energy it generated and purchased. The changes in fuel costs and purchased power also reflect the reduced generation from the Company's Indian Point Unit 2, which was out of service for refueling and maintenance for a large part of the 1995 period. Gas purchased for resale decreased $67.5 million reflecting a lower unit cost of purchased gas and decreased sendout. Steam fuel costs decreased $13.9 million due to decreased sendout. Depreciation and amortization increased $5.4 million due principally to higher plant balances. Taxes other than federal income tax decreased $15.2 million in the first quarter of 1995 due principally to reduced revenue taxes ($9.7 million), reflecting a decrease in the New - 22 - York State Business Tax Surcharge. Federal income tax increased $12.2 million for the quarter reflecting higher pre-tax income. Other income less deductions, less related income taxes, increased $2.3 million due principally to higher investment income on temporary cash investments. Interest on long-term debt increased $4.1 million principally as a result of the issuance of new debt. Twelve Months Ended March 31, 1995 Compared with the Twelve Months Ended March 31, 1994 Net revenues (operating revenues less fuel, purchased power and gas purchased for resale) increased $79.7 million in the twelve months ended March 31, 1995 compared with the 1994 period. Electric and gas net revenues increased $88.3 million and $5.5 million, respectively, and steam net revenues decreased $14.1 million. Electric revenues in the 1995 period were enhanced by the rate increase in April 1994. Under the ERAM, electric net revenues for the twelve months ended March 31, 1995 have been reduced for a credit due customers of $33.5 million, reflecting higher sales revenues than forecast, compared with a credit due customers of $30.4 million reflecting sales above the forecast in the 1994 period. - 23 - Electric net revenues for the twelve months ended March 31, 1995 include $95.3 million, compared with $100.2 million for the 1994 period, for incentives earned under the 1992 electric rate settlement agreement. In addition, electric net revenues for the twelve months ended March 31, 1995 and March 31, 1994 also include various reconciliations under the 1992 electric rate settlement agreement for the matching of revenues and expenses. The electric property tax reconciliation increased electric net revenues for the twelve months ended March 31, 1995 compared with the 1994 period by approximately $59 million; related expenses increased in like amount. Electric sales, excluding off-system sales, for the twelve months ended March 31, 1995 compared with the twelve months ended March 31, 1994 were: Millions of Kwhrs. Twelve Months Twelve Months Ended Ended Percent Description Mar. 31, 1995 Mar. 31, 1994 Variation Variation Residential/Religious 10,601 10,577 24 0.2 % Commercial/Industrial 25,413 25,237 176 0.7 % Other 605 607 (2) (0.3)% Total Con Edison Customers 36,619 36,421 198 0.5 % NYPA and Municipal Agency Sales 9,157 8,883 274 3.1 % Total Service Area 45,776 45,304 472 1.0 %
- 24 - Gas revenues in the 1995 period were enhanced by rate increases in October 1993 and 1994 and steam revenues were enhanced by a rate increase in October 1994. For the twelve months ended March 31, 1995 firm gas sales volume decreased 8.1 percent and steam sales volume decreased 10.9 percent due to warmer than normal 1995 winter weather compared to colder than normal 1994 winter weather. After adjustment for comparability in both periods, primarily for variations in weather, electric sales volume in the Company's service territory in the twelve months ended March 31, 1995 increased 1.2 percent. Similarly adjusted, firm gas sales volume increased 0.3 percent and steam sales volume decreased 0.3 percent. Electric fuel costs decreased in the 1995 period largely because of the Company's increased power purchases. During the 1995 period the Company purchased 54% of the electric energy it generated and purchased. In addition, lower unit cost favorably affected fuel and purchased power costs. Gas purchased for resale decreased $74.9 million reflecting principally a lower unit cost of purchased gas and lower sendout. Steam fuel costs decreased $21.3 million due to decreased sendout. Other operations and maintenance expenses decreased $15.6 million in the twelve months ended March 31, 1995 compared - 25 - with the 1994 period, due to decreased electric and gas distribution expenses, and decreased production expenses, offset in part by higher administrative and general expenses. The twelve months ended March 31, 1994 reflect the full impact of the 1993 refueling outage at Indian Point 2, whereas only a portion of the 1995 outage costs are reflected in the 1995 period. Depreciation and amortization increased $18.8 million due principally to higher plant balances. Taxes, other than federal income tax, decreased $39.1 million in the twelve months ended March 31, 1995 compared with the 1994 period due primarily to reduced revenue taxes ($27.4 million) and property taxes ($19.8 million), offset in part by increases in other taxes ($8.2 million). Federal income tax increased $58.4 million for the twelve months ended March 31, 1995 compared with the 1994 period due principally to higher pre-tax income. Other income less deductions, less related income taxes, increased $5.0 million due principally to higher investment income on temporary cash investments. Interest on long-term debt increased $10.8 million principally as a result of the issuance of new debt offset in part by the effect of debt refundings in the twelve-month period ended March 31, 1994. - 26 - PART II. - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS GRAMERCY PARK Reference is made to the information contained under the caption "Gramercy Park" in Part I, Item 3, Legal Proceedings, in the Company's Annual Report on Form 10-K for the year ended December 31, 1994. In April 1995, the Company was sentenced to a fine of $500,000 on each of four counts and to three years probation, during which time the Company's compliance with environmental laws will be monitored by a court-appointed monitor. - 27 - ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) EXHIBITS Exhibit 12 Statement of computation of ratio of earnings to fixed charges for the twelve-month periods ended March 31, 1995 and 1994. Exhibit 27 Financial Data Schedule. (To the extent provided in Rule 402 of Regulation S-T, this exhibit shall not be deemed "filed", or otherwise subject to liabilities, or be deemed part of a registration statement.) (b) REPORTS ON FORM 8-K The Company filed a Current Report on Form 8-K, dated February 13, 1995, reporting (under Item 5) the settlement agreement discussed under the caption "Liquidity and Capital Resources - 1994 Electric Rate Increase Filing" in Item 7 of the Company's Annual Report on Form 10-K, for the year ended December 31, 1994. The approval of the settlement agreement by the New York State Public Service Commission is discussed under the caption "Liquidity and Capital Resources - 1995 Rate Settlement Agreement "in Part 1, Item 2 of this report. The Company filed no other Current Reports on Form 8-K during the quarter ended March 31, 1995. - 28 - SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. DATE: May 10, 1995 Raymond J. McCann Raymond J. McCann Executive Vice President, Chief Financial Officer and Duly Authorized Officer DATE: May 10, 1995 Joan S. Freilich Joan S. Freilich Vice President, Controller and Chief Accounting Officer INDEX TO EXHIBITS SEQUENTIAL PAGE EXHIBIT NUMBER AT WHICH NO. DESCRIPTION EXHIBIT BEGINS 12 Statement of computation of ratio of earnings to fixed charges for the twelve-month periods ended March 31, 1995 and 1994. 27 Financial Data Schedule. (To the extent provided in Rule 402 of Regulation S-T, this exhibit shall not be deemed "filed", or otherwise subject to liabilities, or be deemed part of a registration statement.)




                                                                          


                    CONSOLIDATED EDISON COMPANY OF NEW YORK, INC.
                           RATIO OF EARNINGS TO FIXED CHARGES
                                   TWELVE MONTHS ENDED             

                                 (Thousands of Dollars) 




                                                MARCH           MARCH
                                                1995            1994   
                                                       

Earnings
  Net Income                                 $  745,989      $  693,892 
  Federal Income Tax                            287,480         344,270  
  Federal Income Tax Deferred                   172,450          58,130 
  Investment Tax Credits Deferred                (9,560)        (11,450)
    Total Earnings Before
     Federal Income Tax                       1,196,359       1,084,842
  Fixed Charges*                                332,848         322,456 

    Total Earnings Before Federal
     Income Tax and Fixed Charges            $1,529,207      $1,407,298 




*Fixed Charges


Interest on Long-Term Debt                   $  281,656      $  272,152 
Amortization of Debt Discount,
  Premium and Expenses                           11,487          10,221 
Interest Component of Rentals                    18,554          18,912 
Other Interest                                   21,151          21,171 

  Total Fixed Charges                        $  332,848      $  322,456 


Ratio of Earnings to Fixed Charges                 4.59            4.36






 



UT THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED BALANCE SHEET, INCOME STATEMENT AND STATEMENT OF CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND THE NOTES THERETO 1,000 DEC-31-1995 MAR-31-1995 3-MOS PER-BOOK 10,604,444 118,206 1,187,903 801,858 1,085,014 13,797,425 837,853 3,960,340 5,385,480 587,287 100,000 540,236 3,926,754 0 0 0 111,171 0 47,167 2,551 3,684,066 13,797,425 1,668,785 117,640 1,271,089 1,388,729 280,056 1,996 282,052 81,023 201,029 8,893 192,136 119,805 293,143 146,042 .82 .82